Tenanted Cash Flow Property 13% Roi

Large 3 Beds, and 1 baths home. Passed all city inspections, recently rehabbed, professional property management in place. Rented at $700 per month. Good ROI for investor. All Cash purchase: $37,661.00 Est. Closing Cost: $495.00 Property Tax: $126.01 Property Insurance: $40.00 Property Management: $70.00 Maintenance/Vacancy: $56.00 TOTAL OUT OF POCKET: $38,156.00 TOTAL MONTHLY EXPENSES: $292.01 RENT: $700 MONTHLY CASH FLOW: $407.99 ROI: 13% https://www.landcentury.com/houses-and-buildings/tenanted-cash-flow-property-13-roi/